Playtika Holding Corp. Reports Q4 and 2023 Financial Results
Announces Capital Allocation Framework and Initiates Quarterly Dividend
2023 Q4 Revenue Increased 1.1% YOY; DTC Platforms Revenue Increased 7.6% YOY
Announces Pause to Strategic Alternatives Process
Capital Allocation Framework:
- Initiating a quarterly dividend of
$0.10 per share, with future dividends subject to market conditions and Board approval. - Intention to deploy
$600 million to$1.2 billion of capital for M&A over the next three years. - Exploring other opportunities to enhance shareholder return, including a share repurchase program in the future.
Fourth Quarter 2023 Financial Highlights:
- Revenue of
$637.9 million increased 1.2% sequentially and 1.1% year over year. - DTC platforms revenue of
$161.6 million increased 0.4% sequentially and 7.6% year over year. - Net income of
$37.3 million decreased (1.6)% sequentially and (57.4)% year over year. - Credit Adjusted EBITDA of
$188.9 million decreased (8.1)% sequentially and (6.8)% year over year. - Cash and cash equivalents totaled
$1,029.7 million as ofDecember 31, 2023 .
FY2023 Financial Highlights:
- FY2023 revenue of
$2,567.0 million compared to$2,615.5 million in the prior year. - DTC platforms revenue of
$639.4 million compared to$606.9 million in the prior year. - Net income of
$235.0 million compared to$275.3 million in the prior year. - Credit Adjusted EBITDA of
$832.2 million compared to$805.1 million in the prior year. - Free Cash Flow of
$436.4 million compared to$383.7 million in the prior year1.
Update on Strategic Alternatives Process:
- Due to ongoing uncertainty in
Israel andUkraine , the Board of Directors has decided to pause the company’s evaluation of strategic alternatives.
“In the past year, we’ve honed our focus on efficiency and streamlined our operations, adapting to evolving industry dynamics in mobile gaming,” said
“With the introduction of our new capital allocation framework, we’re taking a multi-faceted approach to maximize shareholder value: initiating quarterly dividends to return capital to shareholders and earmarking
1 We define Free Cash Flow as net cash provided by operating activities minus capital expenditures.
Selected Q4 Operational Metrics and Business Highlights
- Average Daily Paying Users of 306K increased 2.3% sequentially and decreased (2.2)% year over year.
- Average Payer Conversion of 3.5%, down from 3.6% in Q3 2023 and flat vs. Q4 2022.
- Casual games revenue increased 2.0% sequentially and 5.5% year over year.
- Social casino-themed games revenue decreased (0.2)% sequentially and (4.6%) year over year.
Bingo Blitz revenue of$150.3 million increased 0.4% sequentially and decreased (3.1)% year over year.- June’s Journey revenue of
$77.6 million increased 1.8% sequentially and 33.3% year over year. - Slotomania revenue of
$136.9 million decreased (3.6)% sequentially and (8.3)% year over year.
Financial Outlook
For FY2024, revenue expected to be between
Playtika Initiates Quarterly Dividend
Playtika’s board of directors declared a cash dividend of
Conference Call
Summary Operating Results of
Three months ended |
Year ended |
||||||||||||||
(in millions of dollars, except percentages, Average DPUs, and ARPDAU) | 2023 | 2022 | 2023 | 2022 | |||||||||||
Revenues | $ | 637.9 | $ | 631.2 | $ | 2,567.0 | $ | 2,615.5 | |||||||
Total cost and expenses | $ | 517.9 | $ | 502.9 | $ | 2,065.4 | $ | 2,144.1 | |||||||
Operating income | $ | 120.0 | $ | 128.3 | $ | 501.6 | $ | 471.4 | |||||||
Net income | $ | 37.3 | $ | 87.5 | $ | 235.0 | $ | 275.3 | |||||||
Credit Adjusted EBITDA | $ | 188.9 | $ | 202.6 | $ | 832.2 | $ | 805.1 | |||||||
Net income margin | 5.8 | % | 13.9 | % | 9.2 | % | 10.5 | % | |||||||
Credit Adjusted EBITDA margin | 29.6 | % | 32.1 | % | 32.4 | % | 30.8 | % | |||||||
Non-financial performance metrics | |||||||||||||||
Average DAUs | 8.6 | 8.8 | 8.7 | 9.4 | |||||||||||
Average DPUs (in thousands) | 306 | 313 | 310 | 314 | |||||||||||
Average Daily Payer Conversion | 3.5 | % | 3.5 | % | 3.6 | % | 3.3 | % | |||||||
ARPDAU | $ | 0.80 | $ | 0.78 | $ | 0.81 | $ | 0.76 | |||||||
Average MAUs | 30.9 | 28.3 | 29.4 | 31.4 | |||||||||||
About
Playtika (NASDAQ: PLTK) is a mobile gaming entertainment and technology market leader with a portfolio of multiple game titles. Founded in 2010, Playtika was among the first to offer free-to-play social games on social networks and, shortly after, on mobile platforms. Headquartered in Herzliya, Israel, and guided by a mission to entertain the world through infinite ways to play, Playtika has employees across offices worldwide.
Forward Looking Information
This press release contains “forward-looking statements” within the meaning of the
We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. The achievement or success of the matters covered by such forward-looking statements involves significant risks, uncertainties and assumptions, including, but not limited to, the risks and uncertainties discussed in our filings with the
Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include without limitation:
- actions of our majority shareholder or other third parties that influence us;
- our reliance on third-party platforms, such as the iOS
App Store , Facebook, andGoogle Play Store , to distribute our games and collect revenues, and the risk that such platforms may adversely change their policies; - our reliance on a limited number of games to generate the majority of our revenue;
- our reliance on a small percentage of total users to generate a majority of our revenue;
- our free-to-play business model, and the value of virtual items sold in our games, is highly dependent on how we manage the game revenues and pricing models;
- our inability to identify acquisition targets that fit our strategy or complete acquisitions and integrate any acquired businesses successfully or realize the anticipated benefits of such acquisitions could limit our growth, disrupt our plans and operations or impact the amount of capital allocated to mergers and acquisitions;
- our ability to compete in a highly competitive industry with low barriers to entry;
- our ability to retain existing players, attract new players and increase the monetization of our player base;
- we have significant indebtedness and are subject to the obligations and restrictive covenants under our debt instruments;
- the impact of the COVID-19 pandemic or other health epidemics on our business and the economy as a whole;
- our controlled company status;
- legal or regulatory restrictions or proceedings could adversely impact our business and limit the growth of our operations;
- risks related to our international operations and ownership, including our significant operations in
Israel ,Ukraine andBelarus and the fact that our controlling stockholder is a Chinese-owned company; - geopolitical events such as the Wars in
Israel andUkraine ; - our reliance on key personnel;
- market conditions or other factors affecting the payment of dividends, including the decision whether or not to pay a dividend;
- whether our Board of Directors approves a stock repurchase program and any uncertainties regarding the amount and timing of repurchases under such a stock repurchase program;
- security breaches or other disruptions could compromise our information or our players’ information and expose us to liability; and
- our inability to protect our intellectual property and proprietary information could adversely impact our business.
In addition, statements about the impact of the Wars in
The forward-looking statements speak only as of the date they are made. Except as required by law, we undertake no obligation to update any forward-looking statements for any reason to conform these statements to actual results or to changes in our expectations.
CONSOLIDATED BALANCE SHEETS (In millions, except for per share data) |
|||||||
2023 | 2022 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 1,029.7 | $ | 768.7 | |||
Restricted cash | 2.0 | 1.7 | |||||
Accounts receivable | 171.5 | 141.1 | |||||
Prepaid expenses and other current assets | 147.9 | 113.4 | |||||
Total current assets | 1,351.1 | 1,024.9 | |||||
Property and equipment, net | 119.9 | 125.7 | |||||
Operating lease right-of-use assets | 100.3 | 104.2 | |||||
Intangible assets other than goodwill, net | 311.2 | 354.0 | |||||
987.2 | 811.2 | ||||||
Deferred tax assets, net | 99.3 | 68.3 | |||||
Investment in unconsolidated entities | 54.4 | 52.6 | |||||
Other non-current assets | 151.6 | 156.7 | |||||
Total assets | $ | 3,175.0 | $ | 2,697.6 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | |||||||
Current liabilities | |||||||
Current maturities of long-term debt | $ | 16.8 | $ | 12.4 | |||
Accounts payable | 65.0 | 50.7 | |||||
Operating lease liabilities, current | 19.5 | 13.5 | |||||
Accrued expenses and other current liabilities | 438.3 | 385.2 | |||||
Total current liabilities | 539.6 | 461.8 | |||||
Long-term debt | 2,399.6 | 2,411.2 | |||||
Contingent consideration | 20.8 | — | |||||
Other long-term liabilities, including employee related benefits | 318.7 | 252.1 | |||||
Operating lease liabilities, long-term | 88.2 | 94.5 | |||||
Deferred tax liabilities | 29.6 | 46.6 | |||||
Total liabilities | 3,396.5 | 3,266.2 | |||||
Commitments and contingencies | |||||||
Stockholders' equity (deficit) | |||||||
Common stock of US |
4.1 | 4.1 | |||||
(603.5 | ) | (603.5 | ) | ||||
Additional paid-in capital | 1,264.9 | 1,155.8 | |||||
Accumulated other comprehensive income | 20.6 | 17.6 | |||||
Accumulated deficit | (907.6 | ) | (1,142.6 | ) | |||
Total stockholders' deficit | (221.5 | ) | (568.6 | ) | |||
Total liabilities and stockholders’ deficit | $ | 3,175.0 | $ | 2,697.6 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In millions, except for per share data) |
|||||||||||||||
Three months ended |
Year ended |
||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Revenues | $ | 637.9 | $ | 631.2 | $ | 2,567.0 | $ | 2,615.5 | |||||||
Costs and expenses | |||||||||||||||
Cost of revenue | 180.6 | 180.9 | 718.5 | 735.7 | |||||||||||
Research and development | 101.5 | 119.3 | 406.4 | 472.3 | |||||||||||
Sales and marketing | 158.0 | 126.8 | 585.7 | 603.7 | |||||||||||
General and administrative | 77.8 | 75.9 | 303.5 | 332.4 | |||||||||||
Impairment of intangible assets | — | — | 51.3 | — | |||||||||||
Total costs and expenses | 517.9 | 502.9 | 2,065.4 | 2,144.1 | |||||||||||
Income from operations | 120.0 | 128.3 | 501.6 | 471.4 | |||||||||||
Interest and other, net | 32.6 | 36.4 | 109.5 | 110.6 | |||||||||||
Income before income taxes | 87.4 | 91.9 | 392.1 | 360.8 | |||||||||||
Provision (benefit) for income taxes | 50.1 | 4.4 | 157.1 | 85.5 | |||||||||||
Net income | 37.3 | 87.5 | 235.0 | 275.3 | |||||||||||
Other comprehensive income (loss) | |||||||||||||||
Foreign currency translation | 6.8 | 14.1 | 5.6 | (13.7 | ) | ||||||||||
Change in fair value of derivatives | (10.7 | ) | 4.8 | (2.6 | ) | 28.1 | |||||||||
Total other comprehensive income (loss) | (3.9 | ) | 18.9 | 3.0 | 14.4 | ||||||||||
Comprehensive income | $ | 33.4 | $ | 106.4 | $ | 238.0 | $ | 289.7 | |||||||
Net income per share attributable to common stockholders, basic | $ | 0.10 | $ | 0.24 | $ | 0.64 | $ | 0.69 | |||||||
Net income per share attributable to common stockholders, diluted | $ | 0.10 | $ | 0.24 | $ | 0.64 | $ | 0.69 | |||||||
Weighted-average shares used in computing net income per share attributable to common stockholders, basic | 367.8 | 367.2 | 366.3 | 401.0 | |||||||||||
Weighted-average shares used in computing net income per share attributable to common stockholders, diluted | 368.3 | 367.8 | 366.8 | 401.6 |
CONSOLIDATED STATEMENT OF CASH FLOWS (In millions) |
|||||||
Year ended |
|||||||
2023 | 2022 | ||||||
Cash flows from operating activities | $ | 515.6 | $ | 493.7 | |||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (32.6 | ) | (68.3 | ) | |||
Capitalization of internal use software costs | (37.4 | ) | (30.1 | ) | |||
Purchase of software for internal use | (9.2 | ) | (11.6 | ) | |||
Payments for business combinations, net of cash acquired | (159.6 | ) | (29.9 | ) | |||
Proceeds from short-term bank deposits | — | 100.1 | |||||
Investments in unconsolidated entities | (1.8 | ) | (34.8 | ) | |||
Other investing activities | 0.4 | — | |||||
Net cash used in investing activities | (240.2 | ) | (74.6 | ) | |||
Cash flows from financing activities | |||||||
Repayments on bank borrowings | (14.3 | ) | (19.0 | ) | |||
Payment for tender offer | — | (603.5 | ) | ||||
Payment of tax withholdings on stock-based payments | (3.9 | ) | (2.6 | ) | |||
Net cash out flow for business acquisitions and other | — | (26.9 | ) | ||||
Net cash provided by (used in) financing activities | (18.2 | ) | (652.0 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 4.1 | (15.7 | ) | ||||
Net change in cash, cash equivalents and restricted cash | 261.3 | (248.6 | ) | ||||
Cash, cash equivalents and restricted cash at the beginning of the period | 770.4 | 1,019.0 | |||||
Cash, cash equivalents and restricted cash at the end of the period | $ | 1,031.7 | $ | 770.4 |
CALCULATION OF FREE CASH FLOW (In millions) |
|||||||
Year ended |
|||||||
2023 | 2022 | ||||||
Cash flows from operating activities | $ | 515.6 | $ | 493.7 | |||
Purchase of property and equipment | (32.6 | ) | (68.3 | ) | |||
Capitalization of internal use software costs | (37.4 | ) | (30.1 | ) | |||
Purchase of software for internal use | (9.2 | ) | (11.6 | ) | |||
Free Cash Flow | $ | 436.4 | $ | 383.7 | |||
Non-GAAP Financial Measures
Credit Adjusted EBITDA is a non-GAAP financial measure and should not be construed as an alternative to net income as an indicator of operating performance, nor as an alternative to cash flow provided by operating activities as a measure of liquidity, or any other performance measure in each case as determined in accordance with GAAP.
Below is a reconciliation of Credit Adjusted EBITDA to net income, the closest GAAP financial measure. Our Credit Agreement defines Adjusted EBITDA (which we call “Credit Adjusted EBITDA”) as net income before (i) interest expense, (ii) interest income, (iii) provision for income taxes, (iv) depreciation and amortization expense, (v) impairment of intangible assets, (vi) stock-based compensation, (vii) contingent consideration, (viii) acquisition and related expenses, and (ix) certain other items. We calculate Credit Adjusted EBITDA Margin as Credit Adjusted EBITDA divided by revenues.
Credit Adjusted EBITDA and Credit Adjusted EBITDA Margin as calculated herein may not be comparable to similarly titled measures reported by other companies within the industry and are not determined in accordance with GAAP. Our presentation of Credit Adjusted EBITDA and Credit Adjusted EBITDA Margin should not be construed as an inference that our future results will be unaffected by unusual or unexpected items.
RECONCILIATION OF NET INCOME TO CREDIT ADJUSTED EBITDA
(In millions)
Three months ended |
Year ended |
||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income | $ | 37.3 | $ | 87.5 | $ | 235.0 | $ | 275.3 | |||||||
Provision for income taxes | 50.1 | 4.4 | 157.1 | 85.5 | |||||||||||
Interest expense and other, net | 32.6 | 36.4 | 109.5 | 110.6 | |||||||||||
Depreciation and amortization | 42.0 | 40.3 | 158.0 | 162.0 | |||||||||||
EBITDA | 162.0 | 168.6 | 659.6 | 633.4 | |||||||||||
Stock-based compensation(1) | 27.5 | 16.7 | 110.0 | 123.5 | |||||||||||
Impairment of intangible assets | — | — | 51.3 | — | |||||||||||
Contingent consideration | 1.4 | (0.2 | ) | 1.4 | (14.3 | ) | |||||||||
Acquisition and related expenses(2) | (2.2 | ) | 5.0 | 6.5 | 24.7 | ||||||||||
Other items(3) | 0.2 | 12.5 | 3.4 | 37.8 | |||||||||||
Credit Adjusted EBITDA | $ | 188.9 | $ | 202.6 | $ | 832.2 | $ | 805.1 | |||||||
Net income margin | 5.8 | % | 13.9 | % | 9.2 | % | 10.5 | % | |||||||
Credit Adjusted EBITDA margin | 29.6 | % | 32.1 | % | 32.4 | % | 30.8 | % |
_________
(1) Reflects, for the three months and years ended
(2) The amounts for the three months and years ended
(3) The amount for the three months ended
The amount for the year ended
Contacts
Investor Relations | Press Contact | |
Tael@playtika.com | eric.barnes@trailrunnerint.com | |
Source: Playtika Holding Corp.